Table of Contents

 

 

U. S. SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2012

Commission File No. 0-28780

 

 

CARDINAL BANKSHARES CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Virginia   54-1804471
(State of Incorporation)  

(I.R.S. Employer

Identification No.)

101 Jacksonville Circle, P. O. Box 215, Floyd, Virginia 24091

(Address of principal executive offices)

(540) 745-4191

(Registrant’s telephone number)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x.    No  ¨.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x.    No  ¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. (Check one):

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨.    No  x.

 

 

The number of shares outstanding of the issuer’s Common Stock, $10 par value as of May 9, 2012 was 1,535,733.

 

 

 


Table of Contents

CARDINAL BANKSHARES CORPORATION

FORM 10-Q

March 31, 2012

INDEX

 

         Page  
Part I.   Financial Statements   
Item 1.  

Consolidated Balance Sheets as of March 31, 2012 (Unaudited) and December 31, 2011 (Audited)

     2   
 

Consolidated Statements of Income for the three months ended March 31, 2012 and 2011 (Unaudited)

     3   
 

Consolidated Statement of Comprehensive Income as of March 31, 2012 and 2011 (Unaudited)

     4   
 

Consolidated Statements of Changes in Stockholders’ Equity as of March 31, 2012 (Unaudited)

     5   
 

Consolidated Statements of Cash Flows for the three months ended March 31, 2012 and 2011 (Unaudited)

     6   
 

Notes to Consolidated Statements (Unaudited)

     7   
Item 2.  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     22   
Item 3.  

Quantitative and Qualitative Disclosures About Market Risk

     26   
Item 4.  

Controls and Procedures

     26   
Part II.   Other Information   
Item 1.  

Legal Proceedings

     27   
Item 1A.  

Risk Factors

     27   
Item 2.  

Unregistered Sales of Equity Securities and Use of Proceeds

     27   
Item 3.  

Defaults Upon Senior Securities

     27   
Item 4.  

Mine Safety Disclosures

     27   
Item 5.  

Other Information

     27   
Item 6.  

Exhibits

     27   
SIGNATURES      29   
INDEX TO EXHIBITS      30   
CERTIFICATIONS      31   


Table of Contents

Cardinal Bankshares Corporation and Subsidiary

Consolidated Balance Sheets

 

(In thousands, except share data)

   (Unaudited)
March 31,
2012
    (Audited)
December 31,
2011
 

Assets

    

Cash and due from banks

   $ 3,428      $ 4,255   

Interest-bearing deposits

     12,483        14,758   

Federal funds sold

     34,200        33,700   
  

 

 

   

 

 

 

Total cash and cash equivalents

     50,111        52,713   
  

 

 

   

 

 

 

Investment securities available for sale, at fair value

     71,429        57,105   

Investment securities held to maturity (fair value March 31, 2012 $13,505 - December 31, 2011 $13,662)

     12,829        12,950   

Restricted equity securities

     592        592   

Total loans

     125,442        130,158   

Allowance for loan losses

     (2,873     (2,867
  

 

 

   

 

 

 

Net loans

     122,569        127,291   
  

 

 

   

 

 

 

Bank premises and equipment, net

     2,840        2,895   

Accrued interest receivable

     760        824   

Foreclosed assets

     3,413        3,418   

Bank owned life insurance

     5,475        5,437   

Other assets

     2,483        2,935   
  

 

 

   

 

 

 

Total assets

   $ 272,501      $ 266,160   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities

    

Noninterest-bearing deposits

   $ 31,042      $ 32,135   

Interest-bearing deposits

     207,320        200,276   
  

 

 

   

 

 

 

Total deposits

     238,362        232,411   
  

 

 

   

 

 

 

Accrued interest payable

     96        88   

Other liabilities

     652        628   
  

 

 

   

 

 

 

Total liabilities

     239,110        233,127   
  

 

 

   

 

 

 

Commitments and contingent liabilities

     —          —     

Stockholders’ Equity

    

Common stock, $10 par value, 5,000,000 shares authorized, 1,535,733 shares issued and outstanding

     15,357        15,357   

Additional paid-in capital

     2,925        2,925   

Retained earnings

     14,585        14,292   

Accumulated other comprehensive income, net

     524        459   
  

 

 

   

 

 

 

Total stockholders’ equity

     33,391        33,033   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 272,501      $ 266,160   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

2


Table of Contents

Cardinal Bankshares Corporation and Subsidiary

Consolidated Statements of Income (Unaudited)

 

     Three months ended  
     March 31,  

(In thousands, except share data)

   2012     2011  

Interest and dividend income

    

Loans and fees on loans

   $ 1,774      $ 2,151   

Federal funds sold and securities purchased under agreements to resell

     12        12   

Investment securities:

    

Taxable

     362        337   

Exempt from federal income tax

     174        172   

Dividend income

     4        3   

Deposits with banks

     1        1   
  

 

 

   

 

 

 

Total interest income

     2,327        2,676   
  

 

 

   

 

 

 

Interest expense

    

Deposits

     789        789   
  

 

 

   

 

 

 

Total interest expense

     789        789   
  

 

 

   

 

 

 

Net interest income

     1,538        1,887   

Provision for loan losses

     (7     186   
  

 

 

   

 

 

 

Net interest income after provision for loan losses

     1,545        1,701   
  

 

 

   

 

 

 

Noninterest income

    

Service charges on deposit accounts

     44        47   

Other service charges and fees

     28        25   

Net realized gains on sales of securities

     16        —     

Income on bank owned life insurance

     38        38   

Other operating income

     41        39   
  

 

 

   

 

 

 

Total noninterest income

     167        149   
  

 

 

   

 

 

 

Noninterest expense

    

Salaries and employee benefits

     839        792   

Occupancy and equipment

     158        184   

Legal and professional

     95        47   

Bank franchise tax

     44        41   

Data processing services

     66        60   

FDIC insurance premiums

     79        109   

Foreclosed assets, Net

     (19     —     

Loss on sale of premises and equipment

     —          70   

Other operating expense

     126        150   
  

 

 

   

 

 

 

Total noninterest expense

     1,388        1,453   
  

 

 

   

 

 

 

Income before income taxes

     324        397   

Income tax expense

     31        74   
  

 

 

   

 

 

 

Net Income

   $ 293      $ 323   
  

 

 

   

 

 

 

Basic earnings per share

   $ 0.19      $ 0.21   
  

 

 

   

 

 

 

Diluted earnings per share

   $ 0.19      $ 0.21   
  

 

 

   

 

 

 

Weighted average basic shares outstanding

     1,535,733        1,535,733   
  

 

 

   

 

 

 

Weighted average diluted shares outstanding

     1,535,733        1,535,733   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

3


Table of Contents

Cardinal Bankshares Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income (Unaudited)

 

     March 31,     March 31,  
     2012     2011  

Net income

   $ 293      $ 323   

Other comprehensive income

    

Unrealized gains on securities:

    

Unrealized holding gains arising during period, net of income taxes of $39 and $28

     76        54   

Less: reclassification adjustment for gains included in net income, net of income taxes of $6 and $0

     (11     —     
  

 

 

   

 

 

 

Other comprehensive income

     65        54   
  

 

 

   

 

 

 

Comprehensive income

   $ 358      $ 377   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

4


Table of Contents

Cardinal Bankshares Corporation and Subsidiary

Consolidated Statement of Changes in Stockholders’ Equity (Unaudited)

 

(In thousands)

   Common
Stock
     Additional
Paid-in
Capital
     Retained
Earnings
     Accumulated
Other
Comprehensive
Income (Loss)
     Total  

Balance, December 31, 2011

   $ 15,357       $ 2,925       $ 14,292       $ 459       $ 33,033   

Net Income

     —           —           293            293   

Other comprehensive income

              65         65   

Cash dividend declared

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance, March 31, 2012

   $ 15,357       $ 2,925       $ 14,585       $ 524       $ 33,391   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

See Notes to Consolidated Financial Statements

 

5


Table of Contents

Cardinal Bankshares Corporation and Subsidiary

Consolidated Statements of Cash Flows (Unaudited)

 

(In thousands) Three Months Ended March 31,

   2012     2011  

Cash flows from operating activities

    

Net income

   $ 293      $ 323   

Adjustments to reconcile net income to net cash provided by operations:

    

Depreciation and amortization

     55        63   

Accretion of discounts on securities, net of amortization of premiums

     157        95   

Provision for (recovery of) loan losses

     (7     186   

Provision for valuation reserve (gain realized) on foreclosed assets

     5        —     

Net realized (gain) loss on securities

     (16     —     

Net realized (gain) loss on sale of premises and equipment

     —          70   

Income on bank owned life insurance

     (38     (38

Changes in assets and liabilities:

    

Accrued income

     64        59   

Other Assets

     418        (375

Accrued interest payable

     8        (15

Other liabilities

     24        556   
  

 

 

   

 

 

 

Net cash provided by operating activities

     963        924   
  

 

 

   

 

 

 

Cash flows from investing activities

    

Purchases of available for sale securities

     (18,204     (5,879

Sales of available for sale securities

     —          —     

Maturities, calls and paydowns of available for sale securities

     3,842        2,541   

Purchases of held to maturity securities

     (371     —     

Maturities, calls and paydowns of held to maturity securities

     488        664   

Call (purchase) of restricted equity securities

     —          (30

Net decrease (increase) in loans

     4,729        3,362   

Net purchases (sales) of bank premises and equipment

     —          783   
  

 

 

   

 

 

 

Net cash (used) provided by investing activities

     (9,516     1,441   
  

 

 

   

 

 

 

Cash flows from financing activities

    

Net increase (decrease) in noninterest-bearing deposits

     (1,093     1,128   

Net increase (decrease) in interest-bearing deposits

     7,044        (4,259
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     5,951        (3,131
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (2,602     (766

Cash and cash equivalents, beginning

     52,713        32,290   
  

 

 

   

 

 

 

Cash and cash equivalents, ending

   $ 50,111      $ 31,524   
  

 

 

   

 

 

 
    
  

 

 

   

 

 

 

Supplemental disclosures of cash flow information

    

Interest paid

   $ 781      $ 804   

Income taxes paid

   $ 24      $ 173   
  

 

 

   

 

 

 

Supplemental disclosures of noncash activities

    

Other real estate acquired in settlement of loans

   $ —        $ —     
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

6


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 1. Basis of Presentation

The accompanying unaudited consolidated financial statements of Cardinal Bankshares Corporation (the “Company”) have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all of the disclosures and notes required by generally accepted accounting principles. In the opinion of management, all material adjustments (which are of a normal recurring nature) considered necessary for a fair presentation have been made. The results for the interim period are not necessarily indicative of the results to be expected for the entire year or any other interim period. The information reported herein should be read in conjunction with the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011. Certain previously reported amounts have been reclassified to conform to current presentations. The December 31, 2011 information is derived from audited financial statements and the March 31, 2012 information is derived from unaudited financial statements.

Principles of Consolidation

The consolidated financial statements of the Company include the accounts of the Company, the Bank of Floyd (“Bank”) and FBC, Inc. All material intercompany transactions and balances have been eliminated.

Cash and Cash Equivalents

For purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents are defined as those amounts included in the balance sheet captions Cash and due from banks, Interest bearing deposits in banks and Federal funds sold.

Subsequent Events

In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued.

 

7


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 2. Loans and Allowance for Loan Losses

The major components of loans in the Consolidated Balance Sheets as of March 31, 2012 and December 31, 2011 are summarized below:

 

     2012     2011  

Commercial

   $ 5,759      $ 5,873   

Real estate

    

Construction and land development

     9,113        8,868   

Residential, 1-4 families

     27,802        26,568   

Residential, 5 or more families

     3,774        4,717   

Farmland

     1,295        1,306   

Nonfarm, nonresidential

     72,750        75,879   

Agricultural

     17        9   

Consumer

     810        2,487   

Other

     4,435        4,765   
  

 

 

   

 

 

 

Gross loans

     125,755        130,472   

Unearned discount and net deferred loan fees and costs

     (313     (314
  

 

 

   

 

 

 

Total loans

     125,442        130,158   

Allowance for loan losses

     (2,873     (2,867
  

 

 

   

 

 

 

Net loans

   $ 122,569      $ 127,291   
  

 

 

   

 

 

 

Overdrafts that were reclassified as part of gross loans totaled $13 thousand and $7 thousand at March 31, 2012 and December 31, 2011, respectively.

As a part of the ongoing monitoring of the credit quality of the loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk grade assigned to commercial and consumer loans, (ii) the level of classified commercial loans, (iii) net charge-offs, (iv) nonperforming loans, and (v) the general economic conditions in the Company’s geographic markets.

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

Pass—Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service their debt and other factors.

Special Mention—Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances. Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

Substandard—A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful—Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

8


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 2. Loans and Allowance for Loan Losses (continued)

 

The following table presents the loan portfolio by credit quality indicator (risk grade) as of March 31, 2012 and December 31, 2011. Those loans with a risk grade above special mention have been combined in the pass column for presentation purposes.

 

March 31, 2012 (In thousands)

   Pass      Special
Mention
     Sub-
Standard
     Doubtful      Total
Loans
 

Commercial

   $ 3,047       $ —         $ 2,712       $ —         $ 5,759   

Real Estate

              

Construction and land development

     5,891         —           3,222         —           9,113   

Residential, 1-4 families

     26,963         —           839         —           27,802   

Residential, 5 or more families

     3,774         —           —           —           3,774   

Farmland

     1,295         —           —           —           1,295   

Nonfarm, nonresidential

     62,870         1,905         7,975         —           72,750   

Agriculture

     17         —           —           —           17   

Consumer

     810         —           —           —           810   

Other

     4,435         —           —           —           4,435   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 109,102       $ 1,905       $ 14,748       $ —         $ 125,755   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2011 (In thousands)

   Pass      Special
Mention
     Sub-
Standard
     Doubtful      Total
Loans
 

Commercial

   $ 3,161       $ —         $ 2,712       $ —         $ 5,873   

Real Estate

              

Construction and land development

     5,671         —           3,197         —           8,868   

Residential, 1-4 families

     25,730         —           838         —           26,568   

Residential, 5 or more families

     3,890         827         —           —           4,717   

Farmland

     1,306         —           —           —           1,306   

Nonfarm, nonresidential

     64,401         2,436         9,042         —           75,879   

Agriculture

     9         —           —           —           9   

Consumer

     2,487         —           —           —           2,487   

Other

     4,765         —           —           —           4,765   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 111,420       $ 3,263       $ 15,789       $ —         $ 130,472   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A loan’s risk grade is assigned at the inception of the loan and is based on the financial strength of the borrower and the type of collateral. Loan risk grades are subject to reassessment at various times throughout the year as part of the Company’s ongoing loan review process. Loans with an assigned risk grade of substandard or below and an outstanding amount of $500 thousand or more are reassessed on a quarterly basis. During this reassessment process individual reserves may be identified and placed against certain loans that are considered impaired.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, loans are placed on nonaccrual status if principal or interest payments become 90 days past due or when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provision. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due.

 

9


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 2. Loans and Allowance for Loan Losses (continued)

 

The following table represents an age analysis of past due loans and nonaccrual loans, segregated by class of loans, as of March 31, 2012 and December 31, 2011.

 

00000000 00000000 00000000 00000000 00000000 00000000
     Accruing Loans                       

March 31, 2012 (In thousands)

   30-89 Days
Past Due
     90 Days
or More
Past Due
     Total
Accruing
Loans  Past

Due
     Nonaccrual
Loans
     Current
Loans
     Total
Loans
 

Commercial

   $ —         $ —         $ —         $ —         $ 5,759       $ 5,759   

Real Estate

                 

Construction and land development

     —           —           —           3,222         5,891         9,113   

Residential, 1-4 families

     118         —           118         617         27,067         27,802   

Residential, 5 or more families

     —           —           —           —           3,774         3,774   

Farmland

     —           —           —           —           1,295         1,295   

Nonfarm, nonresidential

     122         —           122         5,501         67,127         72,750   

Agriculture

     —           —           —           —           17         17   

Consumer

     1         —           1         —           809         810   

Other

     —           —           —           —           4,435         4,435   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 241       $ —         $    241       $ 9,340       $ 116,174       $ 125,755   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

00000000 00000000 00000000 00000000 00000000 00000000
     Accruing Loans                       

December 31, 2011 (In thousands)

   30-89 Days
Past Due
     90 Days
or More
Past Due
     Total
Accruing
Loans  Past

Due
     Nonaccrual
Loans
     Current
Loans
     Total
Loans
 

Commercial

   $ 1       $ 2,700       $ 2,701       $ —         $ 3,172       $ 5,873   

Real Estate

                 

Construction and land development

     —           —           —           3,197         5,671         8,868   

Residential, 1-4 families

     —           —           —           612         25,956         26,568   

Residential, 5 or more families

     —           —           —           —           4,717         4,717   

Farmland

     —           —           —           —           1,306         1,306   

Nonfarm, nonresidential

     107         —           107         5,489         70,283         75,879   

Agriculture

     —           —           —           —           9         9   

Consumer

     3         —           3         —           2,484         2,487   

Other

     —           —           —           —           4,765         4,765   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 111       $ 2,700       $ 2,811       $ 9,298       $ 118,363       $ 130,472   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

10


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 2. Loans and Allowance for Loan Losses

 

The following table details impaired loan data as of March 31, 2012 and December 31, 2011:

 

March 31, 2012 (In thousands)

   Impaired
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recorded
     Interest
Income
Collected
 

With No Related Allowance Recorded

              

Commercial

   $ —         $ —         $ —         $ —         $ —     

Real Estate

              

Construction and land development

     2,492         —           2,496         26         27   

Nonfarm, nonresidential

     2,500         —           2,500         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     4,992         —           4,996         26         27   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an Allowance Recorded

              

Commercial

     2,712         381         2,712         27         54   

Real Estate

              

Construction and land development

     3,221         699         3,229         —           —     

Residential, 1-4 families

     617         78         615         —           —     

Nonfarm, nonresidential

     4,953         601         4,958         22         23   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     11,503         1,759         11,514         49         77   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

              

Commercial

     2,712         381         2,712         27         54   

Real Estate

              

Construction and land development

     5,713         699         5,725         26         27   

Residential, 1-4 families

     617         78         615         —           —     

Nonfarm, nonresidential

     7,453         601         7,458         22         23   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 16,495       $ 1,759       $ 16,510       $ 75       $ 104   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2011 (In thousands)

   Impaired
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recorded
    Interest
Income
Collected
 

With No Related Allowance Recorded

             

Commercial

   $ —         $ —         $ —         $ —        $ —     

Real Estate

             

Construction and land development

     2,504         —           2,529         87        108   

Nonfarm, nonresidential

     2,500         —           2,500         (32     —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     5,004         —           5,029         55        108   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

With an Allowance Recorded

             

Commercial

     12         12         12         —          —     

Real Estate

             

Construction and land development

     3,197         584         3,902         —          —     

Residential, 1-4 families

     612         73         791         13        16   

Nonfarm, nonresidential

     4,961         589         5,233         90        149   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     8,782         1,258         9,938         103        165   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

             

Commercial

     12         12         12         —          —     

Real Estate

             

Construction and land development

     5,701         584         6,431         87        108   

Residential, 1-4 families

     612         73         791         13        16   

Nonfarm, nonresidential

     7,461         589         7,733         58        149   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 13,786       $ 1,258       $ 14,967       $ 158      $ 273   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

The company is generally not committed to advance additional funds in connection with impaired loans.

 

11


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 2. Loans and Allowance for Loan Losses

 

As a result of adopting the amendments in Accounting Standards Update C (“ASU”) 2011-02, the Bank reassessed all loan restructurings that occurred on or after the beginning of the fiscal year of adoption, January 1, 2011, to determine whether they are considered troubled debt restructurings (“TDRs”) under the amended guidance. The determination is based on whether the restructuring constitutes a concession and whether the debtor is experiencing financial difficulty as both events must be present. The Bank identified as TDRs certain loans for which the allowance for loan losses had previously been measured under a general allowance methodology. Upon identifying those loans as TDRs, the Bank identified them as impaired under the guidance in Accounting Standards Codification (“ASC”) 310-10-35. The amendments in ASU 2011-02 require prospective application of the impairment measurement guidance in ASC 310-10-35 for those loans newly identified as impaired. At March 31, 2012, the recorded investment in loans for which the allowance was previously measured under a general allowance methodology and are now impaired under ASC 310-10-35 was $6.6 million, and the allowance for loan losses associated with those loans, on the basis of a current evaluation of loss exposure was approximately $735 thousand.

The following is a schedule of loans that are considered Trouble Debt Restructurings at March 31, 2012.

 

     Number of
Contracts
     Pre-Modification
Outstanding
Recorded
Investment
     Post-Modification
Outstanding
Recorded
Investment
 
(In thousands)                     

Real Estate

     3       $ 6,570       $ 6,570   
  

 

 

    

 

 

    

 

 

 

Total

     3       $ 6,570       $ 6,570   
  

 

 

    

 

 

    

 

 

 

During the three months ended March 31, 2012, the Bank modified no loans that were considered to be troubled debt restructurings. We extended the maturity date term for none of these loans, lowered the interest rate for none of these loans, and entered into forbearance agreements on none of these loans.

The following is a schedule of loans that had been previously restructured and have subsequently defaulted at March 31, 2012.

 

     Number of
Contracts
     Pre-Modification
Outstanding
Recorded
Investment
     Post-Modification
Outstanding
Recorded
Investment
 
(In thousands)                     

Real Estate

     —         $ —         $ —     
  

 

 

    

 

 

    

 

 

 

Total

     —         $ —         $ —     
  

 

 

    

 

 

    

 

 

 

During the three months ended March 31, 2012, no loan that had previously been restructured, was in default, none of which went into default in the quarter. The Bank considers a loan in default when it is 90 days or more past due or on nonaccrual status.

In the determination of the allowance for loan losses, management considers troubled debt restructurings and subsequent defaults in these restructurings. All troubled debt restructurings are considered impaired loans. Loss exposure related to these loans are determined by management quarterly.

At March 31, 2012 there were $6.6 million in loans that are classified as trouble debt restructurings compared to $6.6 million at December 31, 2011.

The Company generally does not make commitments to lend additional funds to customers classified as trouble debt restructures.

 

12


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 2. Loans and Allowance for Loan Losses

 

The following tables detail activity in the allowance for loan losses, segregated by class of loan, for the three month periods ended March 31, 2012 and March 31, 2011. Allocation portion of the allowance to one category of loans does not preclude its activity to absorb losses in other loan categories and periodically may result in reallocation within the provision categories.

 

March 31, 2012 (In thousands)

   Beginning
Balance
     Charge-
Offs
     Recoveries      Provision     Ending
Balance
 

Commercial

   $ 35       $ —         $ —         $ 369      $ 404   

Real Estate

             

Construction and land development

     1,243         —           10         (394     859   

Residential, 1-4 families

     155         —           2         5        162   

Residential, 5 or more families

     —           —           —           —          —     

Farmland

     —           —           —           —          —     

Nonfarm, nonresidential

     1,255         —           —           13        1,268   

Agriculture

     3         —           —           —          3   

Consumer

     50         —           —           —          50   

Other

     126         —           1         —          127   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 2,867       $ —         $ 13       $ (7   $ 2,873   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

March 31, 2011 (In thousands)

   Beginning
Balance
     Charge-
Offs
     Recoveries      Provision      Ending
Balance
 

Commercial

   $ 79       $ 50       $ —         $ —         $ 29   

Real Estate

              

Construction and land development

     1,729         123         —           83         1,689   

Residential, 1-4 families

     385         295         —           103         193   

Residential, 5 or more families

     —           —           —           —           —     

Farmland

     —           —           —           —           —     

Nonfarm, nonresidential

     710         —           —           —           710   

Agriculture

     3         —           —           —           3   

Consumer

     47         —           3         —           50   

Other

     120         —           2         —           122   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,073       $ 468       $ 5       $ 186       $ 2,796   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

13


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 2. Loans and Allowance for Loan Losses

 

The following table indicates the allocation of the allowance for loan losses based on loans evaluated specifically for impairment and loans evaluated collectively for the periods ended March 31, 2012 and December 31, 2011.

 

March 31, 2012 (In thousands)

   Individually
Evaluate
for
Impairment
    Ending
Balance
Collectively
Evaluated
Impairment
    Total  

Commercial

   $ 381      $ 23      $ 404   

Real Estate

      

Construction and land development

     699        160        859   

Residential, 1-4 families

     78        84        162   

Residential, 5 or more families

     —          —          —     

Farmland

     —          —          —     

Nonfarm, nonresidential

     601        667        1,268   

Agriculture

     —          3        3   

Consumer

     —          50        50   

Other

     —          127        127   
  

 

 

   

 

 

   

 

 

 

Ending balance of allowance for loan losses

   $ 1,759      $ 1,114      $ 2,873   
  

 

 

   

 

 

   

 

 

 

Ending balance to total allowance ratio

     61.23     38.77     100

December 31, 2011 (In thousands)

      

Commercial

   $ 12      $ 23      $ 35   

Real Estate

      

Construction and land development

     584        659        1,243   

Residential, 1-4 families

     73        82        155   

Residential, 5 or more families

     —          —          —     

Farmland

     —          —          —     

Nonfarm, nonresidential

     589        666        1,255   

Agriculture

     —          3        3   

Consumer

     —          50        50   

Other

     —          126        126   
  

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 1,258      $ 1,609      $ 2,867   
  

 

 

   

 

 

   

 

 

 

Ending balance of allowance to total allowance

     43.88     56.12     100

 

14


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 3. Commitments and Contingencies

The Company’s exposure to credit loss in the event of nonperformance by the other party for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance sheet instruments. A summary of the Company’s commitments at March 31, 2012 and December 31, 2011 are as follows:

 

(In thousands)    March 31,
2012
     December 31,
2011
 

Commitments to extend credit

   $ 8,744       $ 11,612   

Standby letters of credit

     300         300   
  

 

 

    

 

 

 

Total

   $ 9,044       $ 11,912   
  

 

 

    

 

 

 

Note 4. Employee Benefit Plan

The Bank participates in the Pentegra Defined Benefit Plan for Financial Institutions (“Pentegra Plan”). The Pentegra Plan is a tax-qualified defined-benefit pension plan. The Pentegra Plan’s Employer Identification Number is 13-5645888 and the Plan Number is 333. The Pentegra Plan operates as a multi-employer plan for accounting purposes and is a multiple-employer plan under the Employee Retirement Income Security Act of 1974 and the Internal Revenue Code. There are no collective bargaining agreements in place that require contributions to the Pentegra Plan.

The Pentegra Plan is a single plan under Internal Revenue Code Section 413 (C) and, as a result, all of the assets stand behind all of the liabilities. Accordingly, under the Pentegra Plan contributions made by a participating employer may be used to provide benefits to participants of other participating employers.

As of March 31, 2012, the required employer contribution of $258 thousand for the plan year ending June 30, 2012, has been made.

Note 5. Fair Value

The estimated fair values of the Company’s financial instruments are as follows:

 

(In thousands)

   March 31, 2012      December 31, 2011  
     Carrying
Amount
     Fair Value      Carrying
Amount
     Fair Value  

Financial assets

           

Cash and due from banks

   $ 3,428       $ 3,428       $ 4,255       $ 4,255   

Interest-bearing deposits with banks

     12,483         12,483         14,758         14,758   

Federal funds sold

     34,200         34,200         33,700         33,700   

Securities, available for sale

     71,429         71,429         57,105         57,105   

Securities, held to maturity

     12,829         13,505         12,950         13,662   

Restricted equity securities

     592         592         592         592   

Total loans

     125,442         127,762         130,158         132,837   

Accrued interest receivable

     760         760         824         824   

Bank Owned Life Insurance

     5,475         5,475         5,437         5,437   

Financial liabilities

           

Deposits

     238,362         240,756         232,411         234,816   

Accrued interest payable

     96         96         88         88   

Off-balance sheet assets (liabilities)

           

Commitments to extend credit and standby letter of credit

     —           9,044         —           11,912   

 

15


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 5. Fair Value (continued)

 

Generally accepted accounting principles of the United States (“GAAP”) provides a framework for measuring and disclosing fair value of assets and liabilities recognized in the balance sheet, whether the measurements are made on a recurring basis (for example, available for sale investment securities) or on a nonrecurring basis (for example, impaired loans).

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Fair Value Hierarchy

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine the fair value. These levels are:

 

Level 1 —   Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2 —   Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 —   Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value:

Investment Securities Available for Sale

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

 

16


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 5. Fair Value (continued)

 

Loans

The Company does not record loans at fair value on a recurring basis, however, from time to time, a loan is considered impaired and an allowance for loan loss is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan are considered impaired. Once a loan is identified as individually impaired, management measures impairment. The fair value of impaired loans is estimated using one of several methods, including the collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring a specific allowance represents loans for which the fair value of expected repayments or collateral exceed the recorded investment in such loans. Impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observerable market price or a current appraised value, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the loan as nonrecurring Level 3.

Foreclosed Assets

Foreclosed assets are adjusted for fair value upon transfer of the loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised value of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset at nonrecurring Level 3.

Assets and Liabilities Recorded as Fair Value on a Recurring Basis

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis.

 

(In thousands)                            

March 31, 2012

   Total      Level 1      Level 2      Level 3  

Government sponsored enterprises

   $ 3,904       $ —         $ 3,904       $ —     

State and municipal securities

     5,281         —           5,281         —     

Mortgage-backed securities

     59,363         —           59,363         —     

Other securities

     2,881         —           2,881         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 71,429       $ —         $ 71,429       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In thousands)            

December 31, 2011

   Total      Level 1      Level 2      Level 3  

Government sponsored enterprises

   $ 1,952       $ —         $ 1,952       $ —     

State and municipal securities

     5,493         355         5,138         —     

Mortgage-backed securities

     46,928         —           46,928         —     

Other securities

     2,732         —           2,732         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 57,105       $ 355       $ 56,750       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no liabilities measured at fair value on a recurring basis at March 31, 2012 and December 31, 2011.

 

17


Table of Contents

CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 5. Fair Value (continued)

 

Assets and Liabilities Recorded as Fair Value on a Nonrecurring Basis

The Company may be required from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are included in the table below:

 

(In thousands)                            

March 31, 2012

   Total      Level 1      Level 2      Level 3  

Loans:

           

Commercial

   $ 2,331       $ —         $ 2,331       $ —     

Real Estate

           

Construction and land development

     2,522         —           2,522         —     

Residential, 1-4 families

     539         —           539         —     

Nonfarm, nonresidential

     4,352         —           4,352         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Impaired Loans

     9,744         —           9,744         —     

Foreclosed assets

     3,413         —           3,413         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 13,157       $ —         $ 13,157       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
(In thousands)                            

December 31, 2011

   Total      Level 1      Level 2      Level 3  

Loans:

           

Real Estate

           

Construction and land development

   $ 2,613       $ —         $ 2,613       $ —     

Residential, 1-4 families

     539         —           539         —     

Nonfarm, nonresidential

     4,372         —           4,372         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Impaired Loans

     7,524         —           7,524         —     

Foreclosed assets

     3,418         —           3,418         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 10,942       $ —         $ 10,942       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no liabilities measured at fair value on a nonrecurring basis at March 31, 2012 and December 31, 2011.

 

18


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 6. Securities

Debt and equity securities have been classified in the consolidated balance sheets according to management’s intent. The carrying amount of securities and their approximate fair values follow:

 

March 31, 2012 (In thousands)

   Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair
Value
 

Available for sale

           

Government sponsored enterprises

   $ 3,943       $ 1       $ 40       $ 3,904   

State and municipal securities

     4,959         326         4         5,281   

Mortgage-backed securities

     58,774         768         179         59,363   

Other securities

     2,958         16         93         2,881   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 70,634       $ 1,111       $ 316       $ 71,429   
  

 

 

    

 

 

    

 

 

    

 

 

 

Held to maturity

           

State and municipal securities

   $ 12,805       $ 680       $ 4       $ 13,481   

Mortgage-backed securities

     24         —           —           24   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 12,829       $ 680       $ 4       $ 13,505   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2011 (In thousands)

                           

Available for sale

           

Government sponsored enterprises

   $ 1,933       $ 21       $ 2       $ 1,952   

State and municipal securities

     5,226         267         —           5,493   

Mortgage-backed securities

     46,293         755         120         46,928   

Other securities

     2,957         18         243         2,732   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 56,409       $ 1,061       $ 365       $ 57,105   
  

 

 

    

 

 

    

 

 

    

 

 

 

Held to maturity

           

State and municipal securities

   $ 12,925       $ 712       $ —         $ 13,637   

Mortgage-backed securities

     25         —           —           25   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 12,950       $ 712       $ —         $ 13,662   
  

 

 

    

 

 

    

 

 

    

 

 

 

Restricted equity securities, carried at cost, consist of investments in stock of the Federal Home Loan Bank of Atlanta (“FHLB”) and The Federal Reserve Bank of Richmond (“Federal Reserve”), which are upstream correspondents of the Bank. The FHLB requires financial institutions to make equity investments in the FHLB in order to borrow from it. The Bank is required to hold that stock so long as it borrows from the FHLB. The Federal Reserve requires banks to purchase stock as a condition of membership in the Federal Reserve system.

Investment securities with amortized cost of approximately $5.9 million and $6.3 million at March 31, 2012 and December 31, 2011, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.

Gross realized gains and losses for the three-month period ended March 31, 2012 and 2011:

 

     Three Months Ended
March 31,
 
     2012      2011  

(In thousands)

             

Realized gains, available for sale securities

   $ 16       $ —     

Realized gains, held to maturity securities

     —           —     
  

 

 

    

 

 

 
   $ 16       $ —     
  

 

 

    

 

 

 

 

19


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 6. Securities (continued)

 

The scheduled maturities of debt securities available for sale and held to maturity at March 31, 2012 were as follows:

 

     Available for Sale      Held to Maturity  
     Amortized
Cost
     Fair
Value
     Amortized
Cost
     Fair
Value
 

(In thousands)

                           

Due in one year or less

   $ 415       $ 421       $ 315       $ 320   

Due after one year through five years

     1,749         1,732         5,076         5,255   

Due after five years through ten years

     2,715         2,951         2,468         2,634   

Due after ten years

     65,755         66,325         4,970         5,296   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 70,634       $ 71,429       $ 12,829       $ 13,505   
  

 

 

    

 

 

    

 

 

    

 

 

 

For mortgage-backed securities, the Company reports maturities based on anticipated lives. Actual results may differ due to interest rate fluctuations.

The following tables show the unrealized losses and related fair values in the Company’s held to maturity and available for sale investment securities portfolios. This information is aggregated by investment category and by the length of time that individual securities have been in a continuous unrealized loss position at March 31, 2012 and December 31, 2011 respectively.

 

     Less Than 12 Months      12 Months or More      Total  

March 31, 2012 (In thousands)

   Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

Government sponsored enterprises

   $ 2,910       $ 40       $ —         $ —         $ 2,910       $ 40   

State and municipal securities

     611         8         —           —           611         8   

Mortgage-backed securities

     20,836         124         4,146         55         24,982         179   

Other Securities

     963         54         963         39         1,926         93   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired securities

   $ 25,320       $ 226       $ 5,109       $ 94       $ 30,429       $ 320   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less Than 12 Months      12 Months or More      Total  

December 31, 2011 (In thousands)

   Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

Government sponsored enterprises

   $ 948       $ 2       $ —         $ —         $ 948       $ 2   

State and municipal securities

     275         —           —           —           275         —     

Mortgage-backed securities

     9,936         47         4,652         73         14,588         120   

Other Securities

     866         151         908         92         1,774         243   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired securities

   $ 12,025       $ 200       $ 5,560       $ 165       $ 17,585       $ 365   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Management considers the nature of the investment, the underlying causes of the decline in market or fair value, the severity and duration of the decline and other evidence, on a security-by-security basis, in determining if the decline in fair value is other than temporary.

At March 31, 2012, the Company had 3 government-sponsored securities with an aggregate unrealized loss of approximately $40 thousand, 2 state and municipal securities with an aggregate unrealized loss of approximately $8 thousand, 30 mortgaged-backed securities with an aggregate unrealized loss of approximately $179 thousand and 5 other securities with an aggregate unrealized loss of approximately $93 thousand. Management does not believe that gross unrealized losses, which totals 1.1% of the amortized costs of the related investment securities, represent an other-than-temporary impairment. The Company has both the ability and the intent to hold all of these securities for a period of time necessary to recover the amortized cost.

At December 31, 2011, the Company had one government-sponsored securities with an aggregate unrealized loss of approximately $2 thousand, one state and municipal securities with no aggregate unrealized loss, 27 mortgaged-backed securities with an aggregate unrealized loss of approximately $120 thousand and five other securities with an aggregate unrealized loss of approximately $243 thousand. Management does not believe that gross unrealized losses, which totals 2.1% of the amortized costs of the related investment securities, represent an other-than-temporary impairment.

 

20


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Note 7. Recent Accounting Pronouncements

There were no additional accounting standards updates applicable to the company issued by the Financial Accounting Standards Board (“FASB”) during the first quarter ending March 31, 2012. Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

Note 8. Reclassifications

Certain reclassifications have been made to the prior years’ financial statements to place them on a comparable basis with the current year. Net income and stockholders’ equity previously reported were not affected by these reclassifications.

 

21


Table of Contents

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

Organization

Cardinal Bankshares Corporation (the “Company” and “Cardinal Bankshares”), a Virginia corporation, is a bank holding company headquartered in Floyd, Virginia. The Company serves the marketplace primarily through its wholly owned banking subsidiary, Bank of Floyd (the “Bank”), a Virginia chartered, Federal Reserve member commercial bank. The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (the “FDIC”) to the extent provided by law. Bank of Floyd is supervised and examined by the Federal Reserve and the Bureau of Financial Institutions of the State Corporation Commission of the Commonwealth of Virginia (the “SCC”). At March 31, 2012, the Bank operated seven branch facilities in the counties of Floyd, Montgomery, Roanoke, Pulaski and Carroll. The main office is in Floyd with a limited service office located in Willis. The Roanoke office is in the Cave Spring area of Roanoke County. The Salem office is located on West Main Street in Salem, Virginia. The Hillsville office is located in Carroll County. The Christiansburg office serves Montgomery County. The Bank’s Pulaski County office is located in the Fairlawn community.

Services

Through Bank of Floyd’s network of banking facilities, Cardinal Bankshares provides a wide range of commercial and retail banking services to individuals, small to medium-sized businesses, institutions and governments located in Virginia. The Company conducts substantially all of the business operations of a typical independent commercial bank, including the acceptance of checking and savings deposits, and the making of commercial, real estate, personal, home improvement, automobile and other installment loans. The Company also offers other related services, such as traveler’s checks, safe deposit boxes, depositor transfer, customer note payment, collection, notary public, escrow, drive-in and ATM facilities, and other customary banking services. Cardinal Bankshares does not offer trust services.

Overview

The management of Cardinal Bankshares, in conjunction with its Board of Directors, continues to focus on shareholder value while maintaining a safe and sound institution for its customers. Several aspects of Cardinal’s current financial condition demonstrate this core value.

Banks are evaluated in light of three major regulatory capital ratios. Cardinal maintains these ratios at levels well in excess of the minimum standards required for both the holding company and bank. While capital ratios are an excellent indicator of a bank’s financial strength they are also an indicator of a bank’s ability to withstand financial turmoil such as the recent economic recession.

Cardinal’s management recognized the increased level of risk inherent in lending due to the recession we have experienced. Accordingly, Cardinal has prudently increased its allowance for loan losses as necessary. This action has wisely prevented placing Cardinal in a vulnerable position. Cardinal’s capital position combined with its loan loss reserve allows the Company to address any actual or potential loan losses while continuing to maintain a solid financial position with which to serve its customers.

Cardinal maintains abundant liquidity in order to maintain adequate funding for customer withdraws, loans, investments and daily clearing of transactions. Although the amount of liquidity has some negative impact on earnings, the highly liquid position allows Cardinal to have great flexibility to react to economic conditions.

Although after-tax profit for the first three months of this year are 9.3% below the same period last year, Cardinal continues to remain consistently profitable. This consistent profitability has been achieved by effective cost control, attention to and adjustment of rates paid on deposits and sound conservative lending practices that have helped to avoid credit losses. In addition, consistent profitability has allowed Cardinal to pay a regular semi-annual dividend while increasing equity and long-term shareholder value.

 

22


Table of Contents

During a period of prolonged economic distress, in which many banks have failed or are faltering, Cardinal has improved its capital ratios, continuously been profitable and has paid a dividend. Finally, the company has achieved a Return on Equity and Return on Investment on par or exceeding its peer group.

The following discussion provides information about the major components of the financial condition, results of operations, asset quality, liquidity, and capital resources of Cardinal Bankshares. The discussion and analysis should be read in conjunction with the Consolidated Financial Statements.

Critical Accounting Policy

Management believes the policy with respect to the methodology for the determination of the allowance for loan losses involve a high degree of complexity. Management must make difficult and subjective judgments, assumptions or estimates that could cause reported results to differ materially. This critical policy and its application are periodically reviewed with the Audit Committee and Board of Directors.

FINANCIAL CONDITION

Total assets as of March 31, 2012 were $272.5 million, an increase of 2.4% or $6.3 million from year-end 2011. Total loans decreased 3.6% or $4.7 million during the first three months of this year to $125.4 million. Loan demand is soft due to the slow economic recovery and we will not take on increased credit risk in order to grow the loan portfolio in the present economic environment. As we begin to see indications of an increase in loan demand we will be ready, willing and able, thanks to our strong capital position and liquidity, to meet that demand.

The investment securities portfolio reflected an increase of 20.1% or $14.2 million during the first three months of the year. Federal funds sold increased 1.5% or $500 thousand during the first three months of the year to $34.2 million. Interest-bearing deposits with correspondent banks decreased 15.4% or $2.3 million to $12.5 million during the first three months of the year. Increases in the investment portfolio are a result of the growth of deposits and soft loan demand; when the economy recovers we will be poised for sound growth.

As of March 31, 2012, total deposits were $238.4 million an increase of 2.6% or $6.0 million compared to year-end 2011. Non-interest-bearing core deposits decreased to $31.0 million as compared to $32.1 million at year-end 2011. Interest-bearing deposits increased 3.5% or $7.0 million to $207.3 million. Deposits greater than $100 thousand amounted to $62.5 million at March 31, 2012 as compared to $58.7 million at year-end 2011. While we have reduced interest rates on deposits, due to stock market volatility and uncertainty, customers continue to seek the security of deposits with our safe and sound bank even at the lower rates we are paying.

Stockholders’ equity was $33.4 million as of March 31, 2012 compared to $33.0 million as of December 31, 2011. Net income of $293 thousand for the period combined with an increase in accumulated other comprehensive income of $65 thousand accounted for the increase in stockholders’ equity.

RESULTS OF OPERATIONS

Net income for the three months ended March 31, 2012 was $293 thousand, a decrease of 9.3% compared to $323 thousand for the three months ended March 31, 2011. The decrease is due principally to weak loan demand and low interest rates which affect the return on our investment portfolio. Diluted earnings per share decreased 9.5% to $.19 for the three months ended March 31, 2012. Diluted earnings per share for the same period a year earlier was $.21. The provision for loan losses was $(7) thousand during the three months ended March 31, 2012, representing a decrease of $193 thousand over the same period for the previous year. Interest expense for the three months ended March 31, 2012, was $789 thousand, the same amount as interest expense for the three months ended March 31, 2011, due to decreased interest rates paid on increasing deposits, non-interest income increased $18 thousand due to increased net realized gains on sales of securities, and non-interest expense decreased $65 thousand due to no loss on sale of premises and equipment as incurred during the three months ended March 31, 2011.

Total interest income for the three months ended March 31, 2012 decreased $349 thousand to $2.3 million, a decrease of 13.0% over the same prior year period. This resulted from decreased income on loans and fees on loans as the loan portfolio decreased due to continued poor economic conditions.

Due to decreased earnings for the three months ended March 31, 2012, an income tax expense of $31 thousand was incurred versus and income tax expense of $74 thousand for the same period in the previous year.

 

23


Table of Contents

ASSET QUALITY

The allowance for loan losses represents management’s estimate of an amount adequate to absorb potential future losses inherent in the loan portfolio. In assessing the adequacy of the allowance, management relies predominately on its ongoing review of the lending process and the risk characteristics of the portfolio in the aggregate. Among other factors, management considers the Company’s loan loss experience, the amount of past-due loans, current and anticipated economic conditions, and the estimated current values of collateral securing loans in assessing the level of the allowance for loan losses. In the first three months of 2012, the provision for loan losses was $(7) thousand as compared to $186 thousand provision for the same period in 2011. Based upon management’s periodic reviews of the loan portfolio using the above-mentioned factors, the current year decrease in the provision for loan losses was believed to be appropriate. Management believes the provision recorded in 2012 maintains the allowance at a level adequate to cover probable losses.

The allowance for loan losses totaled $2.9 million at March 31, 2012. The allowance for loan losses to period end loans was 2.28% at March 31, 2012 compared to 2.20% and 1.93% at December 31, 2012 and March 31, 2011, respectively. The Company recovered balances previously charged off on loans in the amount of $13 thousand during the first three months of 2012. This compares with recoveries for the three months ended March 31, 2011 of $5 thousand. The Company did not charge off any loans during the first three months of 2012 as compared to $468 thousand in charge-offs for the same three months of 2011.

The allowance for loan losses represents management’s estimate of an amount adequate to provide for probable losses inherent in the loan portfolio. The adequacy of the loan loss reserve and the related provision are based upon management’s evaluation of the risk characteristics of the loan portfolio under current economic conditions with consideration to such factors as financial condition of the borrowers, collateral values, growth and composition of the loan portfolio, the relationship of the allowance to outstanding loans and delinquency trends. In addition, management took into account not only the current state of the economy, but information from various sources, including government economic data, Federal Reserve economic reports, the local economy including local real estate activity and safety and soundness discussions with primary regulators, which not only expected the current economic downturn to persist, but also expected continued significant losses in commercial real estate. Geographic location was taken into account regarding the depth of economic decline, valuation for certain loans and corresponding collateral. Management also collected additional financial data from certain customers to ascertain current financial strength and cash flow Finally, management maintained the historical overall conservative approach of the Company in calculating additions to the allowance for loan losses. While management uses all available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions. Various regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses. Such agencies may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.

Notwithstanding the slow economic recovery and its negative effects on bank asset quality generally, our asset quality as of March 31, 2012 remains substantially the same as it was at the end of 2011. Nonperforming assets, which consist of nonaccrual loans, loans 90 days or more past due and other real estate owned, were $12.8 million as of March 31, 2012 compared to $15.4 million as of December 31, 2011. The decrease in nonperforming assets occurred as a result of an increase in the nonaccrual loans of $42 thousand, a decrease in over 90 days old loans of $2.7 million and a decrease in other real estate owned of $5 thousand. Management is taking aggressive actions to mitigate any material losses related to nonperforming assets. As of March 31, 2012, the Company’s impaired loans with a valuation allowance amounted to $11.5 million, compared to $8.7 million as December 31, 2011. The valuation allowance related to the impaired loans was $1.8 million at March 31, 2012 and $1.3 million at December 31, 2011.

 

24


Table of Contents

LIQUIDITY

In determining the Company’s liquidity requirements, both sides of the balance sheet are managed to ensure that adequate funding sources are available to support loan growth, deposit withdrawals or any unanticipated need for funds.

Securities available for sale that mature within one year, or securities that have a weighted average life of one year or less are sources of liquidity. Anticipated mortgage-backed securities pay downs and maturing loans also generate cashflows to meet liquidity requirements. Wholesale funding sources are also used to supply liquidity such as federal funds purchased and large denomination certificates of deposit. The Company considers its liquidity to be sufficient to meet its anticipated needs.

CAPITAL RESOURCES

Cardinal Bankshares and Bank of Floyd believes its capital positions are strong and provide the necessary assurance required to support anticipated asset growth when the recovery occurs and to absorb potential losses.

The Cardinal Bankshares Tier I capital position was $32.9 million at March 31, 2011, or 21.91% of risk-weighted assets. Total risk-based capital was $34.8 million or 23.17% of risk-weighted assets. The Bank of Floyd Tier I capital position was $23.8 million at March 31, 2012, or 16.49% of risk-weighted assets. Total risk-based capital was $25.6 million or 17.75% of risk-weighted assets.

Tier I capital consists primarily of common stockholders’ equity, while total risk-based capital includes the allowance for loan losses. Risk weighted assets are determined by assigning various levels of risk to different categories of assets and off-balance sheet activities. To be well capitalized under current risk-based capital standards, all banks are required to have Tier I capital of at least 4% and total capital of 8%. Based on these standards, both Cardinal Bankshares and Bank of Floyd are categorized as well capitalized at March 31, 2012.

In addition to the risk-based capital guidelines, banking regulatory agencies have adopted leverage capital ratio requirements. The leverage ratio – or core capital to assets ratio – works in tandem with the risk-capital guidelines. The minimum leverage ratios range from three to five percent. At March 31, 2012, Cardinal Bankshares and Bank of Floyd leverage capital ratios were 12.20% and 9.12%, respectively.

During the first three months of 2012, Cardinal Bankshares and Bank of Floyd have seen an increase in deposits and a decrease in loans and provision for loan losses, while maintaining their history of being well capitalized and maintaining strong liquidity far exceeding minimum standards.

CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

This Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company may also make written forward-looking statements in periodic reports to the Securities and Exchange Commission, proxy statements, offering circulars and prospectuses, press releases and other written materials and oral statements made by Cardinal Bankshares’ officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. These statements are based on beliefs and assumptions of the Company’s management, and on information currently available to management. Forward-looking statements include statements preceded by, followed by or that include the words “believes,” “expects,” “estimates,” “anticipates,” “plans,” or similar expressions. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update publicly any of them in light of new information or future events.

Forward-looking statements involve inherent risks and uncertainties. Management cautions the readers that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, the following: competitive pressures among depository and other financial institutions may increase significantly; changes in the interest rate environment may reduce margins; general economic or business conditions may lead to a deterioration in credit quality or a reduced demand for credit; legislative or regulatory changes, including changes in accounting standards, may adversely affect the business in which Cardinal Bankshares is engaged; changes may occur in the securities markets; and competitors of the Company may have greater financial resources and develop products that enable such competitors to compete more successfully than Cardinal Bankshares.

Other factors that may cause actual results to differ from the forward-looking statements include the following: the timely development of competitive new products and services by the Company and the acceptance of such products

 

25


Table of Contents

and services by customers; changes in consumer spending and savings habits; the effects of competitors’ pricing policies; the Company’s success in managing the costs associated with the expansion of existing distribution channels and developing new ones, and in realizing increased revenues from such distribution channels, including cross-selling initiatives; and mergers and acquisitions and their integration into the Company and management’s ability to manage these other risks.

Management of Cardinal Bankshares believes these forward-looking statements are reasonable; however undue reliance should not be placed on such forward-looking statements, which are based on current expectations.

Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. The future results and stockholder values of Cardinal Bankshares may differ materially from those expressed in forward-looking statements contained in this report. Many of the factors that will determine these results and values are beyond the Company’s ability to control or predict.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Under the filer category of “smaller reporting company”, as defined in Rule 12b-2 of the Securities Exchange Act of 1934 (the “Exchange Act”), the Company is not required to provide information requested by Part I, Item 3 of its Form 10-Q.

Item 4. CONTROLS AND PROCEDURES

As of the end of the period to which this report relates, the Company has carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures in accordance with Rule 13a-15(b) of the Exchange Act.

The design of any system of controls is based in part upon certain assumptions about the likelihood of future events. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, there can be no assurance that any design will succeed in achieving its stated goal under every potential condition, regardless of how remote. While we have evaluated the operation of our disclosure controls and procedures and found them effective, there can be no assurance that they will succeed in every instance to achieve their objective.

Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in enabling us to record, process, summarize and report effectively and in a timely manner the information required to be disclosed in reports we file under the Exchange Act. There have not been any changes in our internal control over financial reporting that occurred during the last quarter that has materially affected, or is reasonably likely to materially affect, internal control over financial reporting.

 

26


Table of Contents
Part II. OTHER INFORMATION

 

Item: 1 Legal proceedings

There are no pending or threatened legal proceedings to which the Company or any of its subsidiaries is a party or to which the property of the Company or any of its subsidiaries is subject that, in the opinion of management, may materially impact the financial condition of the Company.

On April 25, 2012, Cardinal filed a verified complaint in the United States District Court for the Western District of Virginia, Roanoke Division, captioned Cardinal Bankshares Corporation v. Henry A. Logue (Civil Action No. 7:12-cv-00198). Mr. Logue is a former Executive Vice President of Cardinal and former President and Chief Executive Officer of Bank of Floyd. The complaint alleges (i) Mr. Logue’s breach of fiduciary duty to Cardinal and the Bank of Floyd, and (i) breach of contract by Mr. Logue of his obligations under a “Change in Employment Status” Agreement executed by Cardinal and Mr. Logue on May 20, 2011 (the “Termination Agreement”). The Termination Agreement was entered into between the parties in connection with Mr. Logue’s resignation from Cardinal and Bank of Floyd.

Cardinal is seeking damages in the amount of $250,000 resulting from the alleged breach of fiduciary duty; and approximately $133,341 in damages resulting from the payments made to Mr. Logue under the Termination Agreement, which Cardinal believes were not owed and due to him as a result of his conduct and actions. Cardinal also seeks injunctive relief enjoining Mr. Logue from (a) engaging in any actions or conduct that are in breach of the Termination Agreement, including any action or conduct that is detrimental to any interest of Cardinal and Bank of Floyd; (b) making any disparaging comments or statements about Cardinal and Bank of Floyd, and any of their respective employees, officers, directors or agents; and (c) disclosing any confidential information of Cardinal or Bank of Floyd to any person or entity without the prior written consent of the Cardinal Board. To Cardinal’s knowledge, Mr. Logue has not responded to the suit. As of the date of the filing of Form 10-Q, Cardinal cannot predict the outcome of the suit at this early stage in the proceedings.

 

Item 1A. Risk factors

Under the category of “smaller reporting company”, as defined in Rule 12b-2 of the Exchange Act, the Company is not required to provide information requested by Part II, Item 1A of its Form 10-Q.

 

Item 2 Unregistered sales of equity securities and use of proceeds - None

 

Item 3 Defaults upon senior securities - None

 

Item 4 Mine Safety Disclosure - Not Applicable

 

Item 5 Other information - None

 

Item 6 Exhibits

 

Number

 

Description of Exhibit

    3.(i)   Articles of Incorporation – incorporated by reference from the Registrant’s Registration Statement on Form 8-A filed on August 16, 1996.
    3.(ii)   Bylaws of Registrant – incorporated by reference from the Registrant’s Annual Report filed on March 16, 2012.

 

27


Table of Contents
  31.1    Certification of Chief Executive Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
  31.2    Certification of Chief Financial Officer pursuant to 18 U.S.C Section 1359, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
  32.1    Certification of Chief Executive officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
101    The following materials from the Company’s 10-Q Report for the quarterly period ended March 31, 2012, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Changes in Shareholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) the Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text.*

 

* Furnished, not filed

 

28


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

CARDINAL BANKSHARES CORPORATION

/s/ Ronald Leon Moore

Ronald Leon Moore
Chairman, President & Chief Executive Officer

/s/ J. Alan Dickerson

J. Alan Dickerson
Chief Financial Officer & Vice President

Date: May 9, 2012

 

29


Table of Contents

INDEX TO EXHIBITS

 

Number

 

Description of Exhibit

    3.(i)   Articles of Incorporation – incorporated by reference from the Registrant’s Registration Statement on Form 8-A filed on August 16, 1996.
    3.(ii)   Bylaws of Registrant – incorporated by reference from the Registrant’s Annual Report filed on March 16, 2012.
  31.1   Certification of Chief Executive Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
  31.2   Certification of Chief Financial Officer pursuant to 18 U.S.C Section 1359, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
  32.1   Certification of Chief Executive officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
101   The following materials from the Company’s 10-Q Report for the quarterly period ended March 31, 2012, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Changes in Shareholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) the Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text.*

 

* Furnished, not filed

 

30